LDC Dental PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
347,609.90
338,693.80
313,918.10
339,831.10
391,835.90
472,036.70
Cost of Goods Sold (COGS) incl. D&A
294,924.50
299,342.10
307,948.20
362,134.20
390,382.00
443,488.70
Gross Income
52,685.50
39,351.70
5,970.00
22,303.10
1,453.90
28,548
SG&A Expense
37,618.60
37,375.90
48,180.40
66,639.70
67,022.60
71,782
EBIT
-
1,975.90
42,210.50
88,942.80
65,568.70
43,234
Unusual Expense
2,584.60
109.50
44.50
-
-
474.70
Non Operating Income/Expense
5,443.10
2,445.00
4,270.60
10,458.50
10,908.30
13,289.30
Interest Expense
1,021.60
931.80
215.70
4,373.30
933.20
693.80
Pretax Income
16,903.90
3,379.60
38,200.00
82,857.60
55,593.60
31,113.10
Income Tax
3,697.80
3,706.40
7,582.50
325.90
4,889.40
7,328.20
Consolidated Net Income
13,206.10
7,085.90
30,617.50
82,531.60
60,483.00
38,441.30
Net Income
13,206.10
7,085.90
30,617.50
82,531.60
60,483.00
38,441.30
Net Income After Extraordinaries
13,206.10
7,085.90
30,617.50
82,531.60
60,483.00
38,441.30
Net Income Available to Common
13,206.10
7,085.90
30,617.50
82,531.60
60,483.00
38,441.30
EPS (Basic)
0.07
0.02
0.07
0.16
0.10
0.06
Basic Shares Outstanding
194,881.00
320,864.40
444,933.90
505,068.50
600,000.00
600,000
EPS (Diluted)
0.07
0.02
0.07
0.16
0.10
0.06
Diluted Shares Outstanding
194,881.00
320,864.40
444,933.90
505,068.50
600,000.00
600,000
EBITDA
30,339.30
19,340.60
20,243.60
68,748.30
42,657.00
8,242.60
About LDC Dental
View Profile