Le Noble Age S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
324,170.00
356,174.00
424,818.00
475,017.00
486,671.00
538,761
Cost of Goods Sold (COGS) incl. D&A
292,599.00
318,455.00
377,049.00
421,207.00
360,142.00
416,918
Gross Income
31,571.00
37,719.00
47,769.00
53,810.00
126,529.00
121,843
SG&A Expense
-
-
-
-
75,319.00
64,725
EBIT
20,268.00
21,375.00
34,599.00
-
37,317.00
39,315
Unusual Expense
3,926.00
10,860.00
3,765.00
1,979.00
1,765.00
893
Non Operating Income/Expense
4,004.00
7,440.00
123.00
360.00
2,854.00
3,655
Interest Expense
7,659.00
9,056.00
9,103.00
8,370.00
7,356.00
6,619
Pretax Income
13,481.00
9,328.00
22,147.00
26,627.00
31,150.00
35,705
Income Tax
5,639.00
2,702.00
10,712.00
3,878.00
6,001.00
13,268
Equity in Affiliates
-
412.00
-
-
-
-
Consolidated Net Income
7,842.00
7,038.00
11,435.00
22,749.00
25,149.00
22,437
Net Income
7,715.00
7,031.00
10,623.00
21,622.00
24,221.00
21,525
Net Income After Extraordinaries
7,715.00
7,031.00
10,623.00
21,622.00
24,221.00
21,525
Net Income Available to Common
7,715.00
7,031.00
10,623.00
21,622.00
24,221.00
21,525
EPS (Basic)
0.91
0.83
1.20
2.40
2.50
2.23
Basic Shares Outstanding
8,477.00
8,521.00
8,817.00
9,021.00
9,680.00
9,665
EPS (Diluted)
0.91
0.83
1.20
2.40
2.50
2.23
Diluted Shares Outstanding
8,477.00
8,521.00
8,817.00
9,021.00
9,687.00
9,672
EBITDA
26,944.00
29,474.00
43,360.00
47,406.00
48,574.00
47,465
Other Operating Expense
11,303.00
16,344.00
13,170.00
16,930.00
13,893.00
17,803
Non-Operating Interest Income
794.00
429.00
293.00
456.00
100.00
247
Minority Interest Expense
127.00
7.00
812.00
1,127.00
928.00
912
About Le Noble Age
View Profile