M1 Beauty AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,081.00
23,016.50
34,926.30
35,955.10
47,194.50
65,200
Cost of Goods Sold (COGS) incl. D&A
6,340.00
20,723.50
26,378.40
32,029.70
36,327.80
-
Gross Income
259.00
2,293.00
8,547.90
3,925.40
10,866.70
-
SG&A Expense
424.00
844.40
1,977.80
4,989.50
5,413.30
-
EBIT
683.00
1,446.90
6,568.00
1,068.90
5,703.70
-
Unusual Expense
-
1.30
-
-
-
-
Non Operating Income/Expense
691.00
3,567.70
445.50
5,428.20
1,483.10
-
Interest Expense
6.00
202.10
269.60
14.50
7.80
-
Pretax Income
86.00
4,828.10
6,768.30
5,483.70
7,353.60
8,100
Income Tax
23.00
242.70
137.50
476.20
1,575.60
-
Consolidated Net Income
109.00
4,585.40
6,630.80
5,007.50
5,778.00
-
Net Income
109.00
4,585.40
6,630.80
5,007.50
5,778.00
-
Net Income After Extraordinaries
109.00
4,585.40
6,630.80
5,007.50
5,778.00
-
Net Income Available to Common
109.00
4,585.40
6,630.80
5,007.50
5,778.00
-
EPS (Basic)
0.01
0.31
0.44
0.33
0.38
-
Basic Shares Outstanding
15,000.00
15,000.00
15,000.00
15,000.00
15,361.60
-
EPS (Diluted)
0.01
0.31
0.44
0.33
0.38
-
Diluted Shares Outstanding
15,000.00
15,000.00
15,000.00
15,000.00
15,361.60
-
EBITDA
642.00
1,557.80
6,787.00
780.90
6,164.80
-
Other Operating Expense
-
1.70
2.10
4.90
250.30
-
Non-Operating Interest Income
84.00
16.90
24.40
1,138.90
174.60
-
About M1 Beauty
View Profile
