MediClin AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
514,954.00
538,035.00
555,348.00
580,344.00
609,083.20
645,106.30
Cost of Goods Sold (COGS) incl. D&A
426,351.00
435,558.00
441,271.00
462,593.00
496,065.20
532,974.60
Gross Income
88,603.00
102,477.00
114,077.00
117,751.00
113,018.00
112,131.70
SG&A Expense
75,400.00
75,200.00
77,100.00
102,832.00
123,728.00
106,917.10
EBIT
4,795.00
-
38,077.00
16,219.00
10,710.00
12,462.60
Non Operating Income/Expense
4,478.00
14,093.00
14,468.00
6,709.00
16,356.60
1,200
Interest Expense
2,319.00
2,536.00
3,693.00
2,140.00
1,593.00
3,472
Pretax Income
2,570.00
11,686.00
20,007.00
20,900.00
4,255.80
11,862.30
Income Tax
172.00
3,323.00
3,410.00
4,299.00
295.40
4,097.50
Consolidated Net Income
2,742.00
8,363.00
16,597.00
16,601.00
3,960.30
7,764.80
Net Income
2,638.00
8,503.00
16,536.00
16,546.00
3,908.00
7,716.80
Net Income After Extraordinaries
2,638.00
8,503.00
16,536.00
16,546.00
3,908.00
7,716.80
Net Income Available to Common
2,638.00
8,503.00
16,536.00
16,546.00
3,908.00
7,716.80
EPS (Basic)
0.06
0.18
0.35
0.35
0.08
0.16
Basic Shares Outstanding
47,500.00
47,500.00
47,500.00
47,500.00
47,500.00
47,500
EPS (Diluted)
0.06
0.18
0.35
0.35
0.08
0.16
Diluted Shares Outstanding
47,500.00
47,500.00
47,500.00
47,500.00
47,500.00
47,500
EBITDA
12,668.00
46,793.00
56,494.00
35,389.00
9,680.60
34,748.10
Other Operating Expense
17,998.00
1,000.00
1,100.00
1,300.00
-
7,248
Non-Operating Interest Income
66.00
38.00
91.00
112.00
202.20
271.70
Minority Interest Expense
104.00
140.00
61.00
55.00
52.40
48
About MediClin
View Profile
