Pihlajalinna Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
104,425.00
148,853.00
213,327.00
399,092.00
423,984.00
487,764
Cost of Goods Sold (COGS) incl. D&A
85,365.00
126,722.00
187,275.00
347,449.00
365,132.00
415,969
Gross Income
19,060.00
22,131.00
26,052.00
51,643.00
58,852.00
71,795
SG&A Expense
12,150.00
14,853.00
22,278.00
30,035.00
34,153.00
48,418
EBIT
6,910.00
6,916.00
3,774.00
22,294.00
24,699.00
23,377
Unusual Expense
3.00
2,702.00
1,172.00
544.00
1,438.00
1,045
Non Operating Income/Expense
379.00
819.00
772.00
6,787.00
7,189.00
11,627
Interest Expense
1,980.00
2,191.00
2,214.00
1,534.00
1,862.00
2,965
Pretax Income
5,346.00
2,872.00
1,313.00
13,523.00
17,133.00
9,922
Income Tax
844.00
1,007.00
94.00
2,954.00
3,381.00
2,815
Equity in Affiliates
-
-
-
206.00
316.00
35
Consolidated Net Income
4,502.00
1,865.00
1,219.00
10,775.00
14,068.00
7,142
Net Income
4,428.00
1,472.00
464.00
8,049.00
9,515.00
3,826
Net Income After Extraordinaries
4,428.00
1,472.00
464.00
8,049.00
9,515.00
3,826
Net Income Available to Common
4,428.00
1,472.00
464.00
8,049.00
9,515.00
3,826
EPS (Basic)
-
0.11
0.03
0.39
0.46
0.17
Basic Shares Outstanding
-
13,299.60
16,767.90
20,613.10
20,613.10
22,224.20
EPS (Diluted)
-
0.11
0.03
0.39
0.46
0.17
Diluted Shares Outstanding
-
13,299.60
16,767.90
20,613.10
20,613.10
22,224.20
EBITDA
11,381.00
12,765.00
11,727.00
34,584.00
38,881.00
41,763
Other Operating Expense
-
362.00
-
686.00
-
-
Non-Operating Interest Income
34.00
30.00
153.00
94.00
47.00
94
Minority Interest Expense
74.00
393.00
755.00
2,726.00
4,553.00
3,316
About Pihlajalinna Oyj
View Profile
