Selvita S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
13,153.10
28,864.80
41,028.60
48,133.10
67,535.90
77,205.60
Cost of Goods Sold (COGS) incl. D&A
23,080.60
34,235.30
50,278.40
46,430.90
82,202.50
118,229.80
Gross Income
9,927.50
5,370.60
9,249.80
1,702.20
14,666.60
41,024.20
SG&A Expense
843.10
1,764.60
3,264.90
20,820.30
2,986.90
4,308.40
EBIT
10,989.30
7,420.10
12,911.30
7,577.70
10,898.10
46,195.30
Unusual Expense
40.10
-
-
130.10
46.30
20,787.30
Non Operating Income/Expense
8,718.10
12,888.60
15,150.90
7,193.50
21,791.60
33,339.20
Interest Expense
72.70
59.60
31.50
35.80
231.20
315.80
Pretax Income
2,366.80
5,427.10
2,820.90
266.30
10,682.50
8,985.70
Income Tax
18.60
423.00
3,412.10
3,968.10
2,868.40
8,093.30
Equity in Affiliates
-
-
-
1,016.50
1,082.20
-
Consolidated Net Income
2,385.40
5,850.10
6,233.00
2,685.40
6,731.90
892.50
Net Income
2,385.40
5,850.10
6,269.80
2,720.20
6,406.90
106.30
Net Income After Extraordinaries
2,385.40
5,850.10
6,269.80
2,720.20
6,406.90
106.30
Net Income Available to Common
2,385.40
5,850.10
6,269.80
2,720.20
6,406.90
106.30
EPS (Basic)
0.23
0.56
0.48
0.20
0.47
0.01
Basic Shares Outstanding
10,463.60
10,463.60
13,050.10
13,443.30
13,771.20
15,971.20
EPS (Diluted)
0.23
0.56
0.47
0.20
0.47
0.01
Diluted Shares Outstanding
10,463.60
10,463.60
13,229.70
13,739.30
13,771.20
15,522.70
EBITDA
8,906.80
5,065.70
9,478.60
3,960.30
5,658.00
37,970.20
Other Operating Expense
218.70
285.00
396.70
11,540.40
6,755.40
862.70
Non-Operating Interest Income
17.20
18.20
612.80
283.80
66.50
1,370.30
Minority Interest Expense
-
-
36.90
34.80
325.00
998.80
About Selvita
View Profile
