Vibhavadi Medical Center PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,515
4,884
5,396
5,740
6,102
6,474
Cost of Goods Sold (COGS) incl. D&A
3,063
3,393
3,619
3,888
4,201
4,529
Gross Income
1,452
1,490
1,777
1,852
1,901
1,945
SG&A Expense
630
636
706
817
817
916
EBIT
822
854
1,071
-
1,084
1,029
Unusual Expense
-
2
-
-
2
-
Non Operating Income/Expense
92
131
131
160
169
181
Interest Expense
81
99
108
122
153
160
Pretax Income
833
885
1,094
1,091
1,261
1,050
Income Tax
161
170
211
225
196
189
Equity in Affiliates
55
59
59
-
-
16
Consolidated Net Income
727
773
941
866
1,065
876
Net Income
546
596
736
679
869
724
Net Income After Extraordinaries
546
596
736
679
869
724
Net Income Available to Common
546
596
736
679
869
724
EPS (Basic)
0.05
0.05
0.06
0.05
0.07
0.05
Basic Shares Outstanding
11,475
12,577
12,585
12,721
13,169
13,197
EPS (Diluted)
0.05
0.05
0.06
0.05
0.06
0.05
Diluted Shares Outstanding
11,475
12,577
12,957
13,276
14,473
14,785
EBITDA
1,116
1,174
1,409
1,405
1,481
1,441
Minority Interest Expense
181
177
205
187
196
153
Equity in Affiliates (Pretax)
-
-
-
18
161
-
About Vibhavadi Medical Center
View Profile
