VITA 34 AG | Cash Flow
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
1,343.00
1,697.00
1,587.00
687.00
153.00
Depreciation, Depletion & Amortization
1,189.00
1,085.00
2,282.00
1,514.00
1,707.00
Other Funds
193.00
271.00
-
-
-
Funds from Operations
2,448.00
2,466.00
417.00
1,528.00
1,104.00
Changes in Working Capital
652.00
1,395.00
2,266.00
818.00
478.00
Net Operating Cash Flow
1,796.00
1,071.00
2,683.00
2,346.00
1,582.00
Capital Expenditures
757.00
440.00
626.00
454.00
753.00
Sale of Fixed Assets & Businesses
2.00
-
-
-
8.00
Purchase/Sale of Investments
-
-
-
125.00
-
Net Investing Cash Flow
777.00
440.00
4,749.00
625.00
13,185.00
Cash Dividends Paid - Total
-
-
442.00
474.00
474.00
Issuance/Reduction of Debt, Net
1,790.00
99.00
860.00
517.00
6,704.00
Net Financing Cash Flow
1,597.00
172.00
418.00
991.00
12,971.00
Net Change in Cash
578.00
803.00
1,648.00
730.00
1,368.00
Free Cash Flow
1,298.00
908.00
2,157.00
1,949.00
904.00
Net Assets from Acquisitions
22.00
-
1,089.00
46.00
12,440.00
Change in Capital Stock
-
-
-
-
6,741.00
Other Uses
-
-
3,034.00
-
-
About VITA 34
View Profile