AirXpanders Inc. CDI | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
-
-
389.90
767.20
5,095.80
Cost of Goods Sold (COGS) incl. D&A
50.80
40.90
1,836.60
6,111.20
11,989.30
Gross Income
50.80
40.90
1,446.60
5,344.00
6,893.50
SG&A Expense
5,909.30
7,028.30
13,319.70
20,379.90
30,161.10
EBIT
5,960.10
7,069.10
14,766.40
25,723.90
37,054.70
Unusual Expense
62.90
56.20
55.50
-
-
Non Operating Income/Expense
15.90
6.10
399.00
67.20
283.10
Interest Expense
191.40
622.50
562.40
335.00
1,038.50
Pretax Income
6,104.40
7,741.80
14,874.20
26,126.20
37,810.00
Income Tax
-
-
-
1.10
1.30
Consolidated Net Income
6,104.40
7,741.80
14,874.20
26,127.20
37,811.30
Net Income
6,104.40
7,741.80
14,874.20
26,127.20
37,811.30
Net Income After Extraordinaries
6,104.40
7,741.80
14,874.20
26,127.20
37,811.30
Net Income Available to Common
6,104.40
7,741.80
14,874.20
26,127.20
37,811.30
EPS (Basic)
0.37
0.47
0.06
0.10
0.11
Basic Shares Outstanding
-
-
256,602.80
272,511.60
340,829.90
EPS (Diluted)
-
-
0.06
0.10
0.11
Diluted Shares Outstanding
-
-
256,602.80
272,511.60
340,829.90
EBITDA
5,909.30
7,028.30
14,652.30
25,404.70
36,184.50
About AirXpanders
View Profile
