Unid Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
681,887
669,133
708,218
740,884
762,387
814,008
Cost of Goods Sold (COGS) incl. D&A
546,265
510,406
552,856
566,875
579,326
643,193
Gross Income
135,622
158,726
155,362
174,008
183,062
170,815
SG&A Expense
85,007
93,456
99,638
102,058
110,620
85,951
EBIT
48,574
63,419
53,066
67,970
67,096
80,055
Unusual Expense
12,685
6,152
14,941
6,492
53
4,239
Non Operating Income/Expense
26,447
3,135
59,916
10,185
7,303
1,640
Interest Expense
10,060
6,409
6,296
8,699
8,045
12,777
Pretax Income
55,818
57,954
94,124
64,457
53,371
62,883
Income Tax
16,611
18,678
26,073
15,983
12,285
26,909
Equity in Affiliates
3,282
6,429
2,824
-
-
-
Consolidated Net Income
35,924
45,705
70,875
48,473
41,086
35,974
Net Income
43,562
49,813
75,885
49,862
39,591
36,112
Net Income After Extraordinaries
43,562
49,813
75,885
49,862
39,591
36,112
Net Income Available to Common
43,562
49,813
75,885
49,862
39,591
36,112
EPS (Basic)
4,934.82
5,602.96
8,536.00
5,609.00
4,454.00
4,062
Basic Shares Outstanding
9
9
9
9
9
9
EPS (Diluted)
4,935.14
5,603.33
8,536.49
5,609.41
4,453.94
4,062.32
Diluted Shares Outstanding
9
9
9
9
9
9
EBITDA
81,831
95,909
90,469
106,210
104,588
127,555
Other Operating Expense
2,042
1,851
2,658
3,980
5,346
4,809
Non-Operating Interest Income
3,542
3,961
2,380
1,492
1,676
1,484
Minority Interest Expense
7,637
4,107
5,011
1,389
1,495
138
About Unid Co.
View Profile