As One Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
51,192
52,042
53,577
55,948
60,960
66,733
Cost of Goods Sold (COGS) incl. D&A
35,891
36,548
37,425
39,047
42,531
46,115
Gross Income
15,301
15,494
16,151
16,900
18,429
20,618
SG&A Expense
9,382
9,509
10,308
10,807
11,833
13,055
EBIT
5,919
5,985
5,844
6,093
6,597
7,563
Unusual Expense
-
-
-
1,314
-
-
Non Operating Income/Expense
28
160
158
1,353
226
153
Interest Expense
91
75
63
52
40
29
Pretax Income
5,911
6,158
6,012
6,149
6,844
7,752
Income Tax
2,324
2,289
2,134
1,936
2,159
2,487
Consolidated Net Income
3,587
3,869
3,879
4,213
4,685
5,264
Net Income
3,587
3,869
3,879
4,213
4,685
5,264
Net Income After Extraordinaries
3,587
3,869
3,879
4,213
4,685
5,264
Net Income Available to Common
3,587
3,869
3,879
4,213
4,685
5,264
EPS (Basic)
187.18
201.91
202.41
220.89
249.06
282
Basic Shares Outstanding
19
19
19
19
19
19
EPS (Diluted)
187.18
201.91
202.36
220.76
248.84
281.68
Diluted Shares Outstanding
19
19
19
19
19
19
EBITDA
6,933
7,040
6,802
7,106
7,467
8,515
Non-Operating Interest Income
56
89
74
69
61
64
About As One
View Profile