AxoGen Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,947.40
16,817.40
27,331.10
41,107.50
60,426.40
83,937
Cost of Goods Sold (COGS) incl. D&A
2,439.80
3,442.20
4,848.40
6,467.30
9,311.60
12,923
Gross Income
8,507.50
13,375.20
22,482.70
34,640.30
51,114.80
71,014
SG&A Expense
18,099.70
23,176.00
31,749.40
42,770.20
59,066.10
91,514
EBIT
9,592.20
9,800.80
-
8,129.90
7,951.30
20,500
Unusual Expense
9.40
-
-
750.00
-
2,186
Non Operating Income/Expense
43.30
3.20
26.80
19.60
30.80
28
Interest Expense
4,998.60
7,912.80
4,116.50
5,511.70
2,463.40
1,208
Pretax Income
14,556.90
17,710.50
13,356.40
14,411.10
10,445.50
22,397
Consolidated Net Income
14,556.90
17,710.50
13,356.40
14,411.10
10,445.50
22,397
Net Income
14,556.90
17,710.50
13,356.40
14,411.10
10,445.50
22,397
Net Income After Extraordinaries
14,556.90
17,710.50
13,356.40
14,411.10
10,445.50
22,397
Net Income Available to Common
14,556.90
17,710.50
13,356.40
14,411.10
10,445.50
22,397
EPS (Basic)
1.08
1.00
0.51
0.47
0.31
0.60
Basic Shares Outstanding
13,499.80
17,721.70
26,075.70
30,702.20
33,322.80
37,127
EPS (Diluted)
1.08
1.00
0.51
0.47
0.31
0.60
Diluted Shares Outstanding
13,499.80
17,721.70
26,075.70
30,702.20
33,322.80
37,127
EBITDA
9,453.90
9,601.90
9,017.70
7,693.40
7,384.70
19,649
About AxoGen
View Profile
