Bactiguard Holding AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
126,733.00
109,047.00
131,420.00
118,736.00
147,458.00
150,097
Cost of Goods Sold (COGS) incl. D&A
119,596.00
135,416.00
149,981.00
139,590.00
147,843.00
157,273
Gross Income
7,137.00
26,369.00
18,561.00
20,854.00
385.00
7,176
SG&A Expense
315.00
-
-
4,848.00
-
-
EBIT
6,822.00
26,369.00
18,561.00
22,397.00
385.00
7,176
Unusual Expense
33,750.00
32,101.00
2,602.00
4,140.00
-
11,500
Non Operating Income/Expense
4,366.00
10,161.00
4,201.00
9,466.00
385.00
10,296
Interest Expense
50,686.00
51,898.00
19,145.00
22,474.00
8,292.00
12,353
Pretax Income
5,743.00
100,077.00
30,900.00
31,263.00
8,292.00
20,695
Income Tax
2,365.00
5,104.00
4,469.00
4,482.00
5,041.00
5,764
Equity in Affiliates
29.00
69.00
70.00
70.00
-
-
Consolidated Net Income
3,407.00
95,042.00
26,501.00
26,851.00
3,251.00
14,931
Net Income
3,407.00
95,042.00
26,501.00
26,851.00
3,251.00
14,931
Net Income After Extraordinaries
3,407.00
95,042.00
26,501.00
26,851.00
3,251.00
14,931
Net Income Available to Common
3,407.00
95,042.00
26,501.00
26,851.00
3,251.00
14,931
EPS (Basic)
340.70
3.80
0.80
0.81
0.10
0.45
Basic Shares Outstanding
10.00
25,007.20
33,302.40
33,302.40
33,302.40
33,302.40
EPS (Diluted)
340.70
3.80
0.80
0.81
0.10
0.45
Diluted Shares Outstanding
10.00
25,007.20
33,302.40
33,302.40
33,302.40
33,302.40
EBITDA
35,660.00
3,762.00
14,289.00
10,978.00
34,630.00
25,077
Other Operating Expense
-
-
-
3,305.00
-
-
Non-Operating Interest Income
5.00
130.00
3.00
2.00
-
38
About Bactiguard Holding AB
View Profile
