Baumer S/A Pref | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
108,697.00
116,297.00
112,044.00
113,105.00
109,753.00
119,802
Cost of Goods Sold (COGS) incl. D&A
38,238.00
42,783.00
44,087.00
43,059.00
46,284.00
52,399
Gross Income
70,459.00
73,514.00
67,957.00
70,046.00
63,469.00
67,403
SG&A Expense
49,913.00
55,013.00
51,931.00
60,421.00
59,211.00
60,846
EBIT
18,260.00
18,498.00
15,933.00
9,625.00
4,075.00
6,465
Non Operating Income/Expense
852.00
1,264.00
1,628.00
361.00
2,105.00
1,777
Interest Expense
2,460.00
3,997.00
5,862.00
8,531.00
4,044.00
2,292
Pretax Income
19,700.00
18,266.00
20,140.00
5,899.00
3,156.00
6,163
Income Tax
6,068.00
5,898.00
6,250.00
2,625.00
1,989.00
3,178
Equity in Affiliates
495.00
14.00
1,106.00
471.00
705.00
232
Consolidated Net Income
14,127.00
12,382.00
14,996.00
2,803.00
462.00
2,753
Net Income
13,128.00
11,497.00
14,111.00
3,016.00
675.00
2,753
Net Income After Extraordinaries
13,128.00
11,497.00
14,111.00
3,016.00
675.00
2,753
Net Income Available to Common
13,128.00
11,497.00
14,111.00
3,016.00
675.00
2,753
EPS (Basic)
1.34
1.17
1.44
0.31
0.07
0.28
Basic Shares Outstanding
9,800.00
9,800.00
9,800.00
9,800.00
9,800.00
9,785
EPS (Diluted)
1.34
1.17
1.44
0.31
0.07
0.28
Diluted Shares Outstanding
9,800.00
9,800.00
9,800.00
9,800.00
9,800.00
9,785
EBITDA
20,440.00
20,601.00
17,991.00
12,580.00
7,368.00
9,310
Other Operating Expense
2,286.00
3.00
93.00
-
183.00
92
Non-Operating Interest Income
3,048.00
5,029.00
11,697.00
5,166.00
1,020.00
213
Minority Interest Expense
999.00
885.00
885.00
213.00
213.00
-
About Baumer
View Profile
