Blue Sail Medical Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,329
1,529
1,503
1,272
1,556
2,624
Cost of Goods Sold (COGS) incl. D&A
1,152
1,302
1,123
944
1,088
1,633
Gross Income
176
227
380
328
468
991
SG&A Expense
119
129
156
143
184
592
EBIT
57
90
207
180
277
381
Unusual Expense
-
1
1
10
1
5
Non Operating Income/Expense
12
6
27
34
23
29
Interest Expense
16
26
7
2
4
79
Pretax Income
60
73
224
219
254
358
Income Tax
13
11
56
40
52
3
Equity in Affiliates
-
-
-
1
-
-
Consolidated Net Income
47
62
168
180
202
355
Net Income
47
62
170
181
201
347
Net Income After Extraordinaries
47
62
170
181
201
347
Net Income Available to Common
47
62
170
181
201
347
EPS (Basic)
0.10
0.13
0.35
0.37
0.41
0.47
Basic Shares Outstanding
480
480
486
494
494
738
EPS (Diluted)
0.10
0.13
0.35
0.37
0.41
0.47
Diluted Shares Outstanding
480
480
486
494
494
738
EBITDA
104
147
255
227
331
523
Other Operating Expense
-
8
18
5
7
19
Non-Operating Interest Income
4
8
9
8
3
32
Minority Interest Expense
-
-
2
1
1
9
About Blue Sail Medical Co.
View Profile