ChemoMetec A/S | Income Statement
Fiscal year is July-June. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
41,396.00
45,229.00
61,239.00
85,232.00
90,329.00
112,687
Cost of Goods Sold (COGS) incl. D&A
39,935.00
39,625.00
42,045.00
52,652.00
59,986.00
68,152
Gross Income
1,461.00
5,604.00
19,194.00
32,580.00
30,343.00
44,535
SG&A Expense
-
-
13,366.00
16,493.00
20,154.00
20,251
EBIT
1,461.00
1,646.00
5,828.00
16,087.00
10,189.00
24,284
Non Operating Income/Expense
231.00
374.00
1,339.00
1,110.00
482.00
131
Interest Expense
174.00
122.00
495.00
1,205.00
1,067.00
887
Pretax Income
1,056.00
1,150.00
6,672.00
13,772.00
8,652.00
23,302
Income Tax
710.00
-
1,276.00
3,289.00
1,166.00
5,087
Consolidated Net Income
346.00
1,150.00
7,948.00
10,483.00
7,486.00
18,215
Net Income
346.00
1,150.00
7,948.00
10,483.00
7,486.00
18,215
Net Income After Extraordinaries
346.00
1,150.00
7,948.00
10,483.00
7,486.00
18,215
Net Income Available to Common
346.00
1,150.00
7,948.00
10,483.00
7,486.00
18,215
EPS (Basic)
0.02
0.07
0.51
0.67
0.48
1.17
Basic Shares Outstanding
17,370.00
17,370.00
15,670.00
15,670.00
15,670.00
15,516.70
EPS (Diluted)
0.02
0.07
0.51
0.67
0.48
1.17
Diluted Shares Outstanding
17,370.00
17,370.00
15,670.00
15,670.00
15,670.00
15,516.70
EBITDA
7,627.00
7,393.00
11,399.00
22,628.00
15,865.00
30,072
Other Operating Expense
-
3,958.00
-
-
-
-
Non-Operating Interest Income
-
-
-
-
12.00
36
About ChemoMetec A/S
View Profile
