Cremer S/A Ord | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
571,588.00
662,493.00
874,403.00
741,477.00
652,407.00
Cost of Goods Sold (COGS) incl. D&A
383,043.00
439,650.00
617,092.00
518,204.00
450,065.00
Gross Income
188,545.00
222,843.00
257,311.00
223,273.00
202,342.00
SG&A Expense
130,400.00
151,060.00
173,674.00
153,558.00
139,383.00
EBIT
66,591.00
71,783.00
83,637.00
66,427.00
58,890.00
Unusual Expense
500.00
-
-
367.00
54.00
Non Operating Income/Expense
11,424.00
3,921.00
11,763.00
8,714.00
7,918.00
Interest Expense
27,655.00
39,666.00
63,365.00
53,840.00
41,610.00
Pretax Income
37,061.00
39,232.00
21,333.00
10,695.00
18,195.00
Income Tax
7,029.00
6,506.00
4,350.00
2,502.00
3,827.00
Consolidated Net Income
30,032.00
32,726.00
25,683.00
8,193.00
14,368.00
Net Income
30,032.00
32,522.00
25,219.00
7,883.00
14,368.00
Net Income After Extraordinaries
30,032.00
32,522.00
25,219.00
7,883.00
14,368.00
Net Income Available to Common
30,032.00
32,522.00
25,219.00
7,883.00
14,368.00
EPS (Basic)
0.93
1.12
0.86
0.26
0.47
Basic Shares Outstanding
32,417.00
29,326.00
29,750.00
30,297.00
30,826.00
EPS (Diluted)
0.89
1.05
0.78
0.24
0.45
Diluted Shares Outstanding
33,803.00
30,942.00
32,374.00
32,906.00
31,753.00
EBITDA
89,408.00
95,163.00
108,861.00
88,671.00
75,846.00
Other Operating Expense
8,446.00
-
-
3,288.00
4,069.00
Non-Operating Interest Income
10,049.00
11,036.00
12,824.00
7,189.00
8,779.00
Minority Interest Expense
-
204.00
464.00
310.00
-
About Cremer
View Profile