Cynosure Inc. Cl A | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
-
608.80
4,382.10
20,697.80
45,645.10
Cost of Goods Sold (COGS) incl. D&A
2,238.90
4,823.30
10,480.40
17,399.20
39,739.80
Gross Income
2,238.90
4,214.50
6,098.30
3,298.60
5,905.30
SG&A Expense
1,831.60
2,263.30
2,116.50
7,638.70
25,260.40
EBIT
4,070.50
6,477.80
8,214.80
4,340.10
19,355.10
Unusual Expense
7,848.00
1,987.80
2,723.10
11,723.50
9,550.10
Non Operating Income/Expense
28.50
135.00
32.80
143.10
2,033.70
Interest Expense
806.70
2,195.00
2,501.80
493.90
687
Pretax Income
12,753.70
6,820.00
13,472.50
7,032.50
11,735.50
Equity in Affiliates
-
-
147.40
147.10
385.10
Consolidated Net Income
12,753.70
6,820.00
13,619.90
6,885.40
13,553.60
Net Income
12,753.70
6,414.40
12,815.20
6,885.40
13,553.60
Net Income After Extraordinaries
12,753.70
6,414.40
12,815.20
6,885.40
13,553.60
Net Income Available to Common
12,753.70
6,414.40
12,815.20
6,885.40
13,553.60
EPS (Basic)
0.18
0.09
0.18
0.09
0.14
Basic Shares Outstanding
71,393.30
71,393.30
71,393.30
76,877.00
99,282
EPS (Diluted)
0.18
0.09
0.18
0.09
0.14
Diluted Shares Outstanding
71,393.30
71,393.30
71,393.30
80,526.10
99,282
EBITDA
3,596.00
5,325.30
6,980.90
2,122.70
15,274.30
Minority Interest Expense
-
405.60
804.80
-
-
About Cynosure
View Profile
