dorsaVi Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
529.00
1,358.20
3,019.90
3,466.00
3,433.30
Cost of Goods Sold (COGS) incl. D&A
3,234.00
6,087.20
6,281.60
6,059.30
6,499.00
Gross Income
2,705.00
4,729.00
3,261.70
2,593.30
3,065.60
SG&A Expense
1,654.00
3,563.30
1,962.50
1,746.70
2,424.00
EBIT
4,359.00
8,292.30
5,224.30
4,339.90
5,489.60
Unusual Expense
-
2.30
-
-
112.10
Non Operating Income/Expense
11.00
643.20
817.40
526.10
848.70
Interest Expense
1.00
1.20
3.10
-
-
Pretax Income
4,122.00
8,684.70
5,915.60
4,717.40
4,640.70
Income Tax
560.00
648.50
678.50
841.20
913.70
Consolidated Net Income
3,562.00
8,036.20
5,237.10
3,876.20
3,727.10
Net Income
3,562.00
8,036.20
5,237.10
3,876.20
3,727.10
Net Income After Extraordinaries
3,562.00
8,036.20
5,237.10
3,876.20
3,727.10
Net Income Available to Common
3,562.00
8,036.20
5,237.10
3,876.20
3,727.10
EPS (Basic)
0.04
0.07
0.04
0.02
0.02
Basic Shares Outstanding
98,164.40
122,344.30
144,346.70
158,497.10
-
EPS (Diluted)
0.04
0.07
0.04
0.02
-
Diluted Shares Outstanding
98,164.40
122,344.30
144,346.70
158,497.10
-
EBITDA
4,317.00
8,204.70
5,108.30
4,165.30
4,751.30
Non-Operating Interest Income
227.00
254.20
129.20
148.60
112.20
About dorsaVi
View Profile
