Dynatronics Corp. | Income Statement
Fiscal year is July-June. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
29,538.30
27,444.20
29,117.50
30,411.80
35,758.30
64,414.90
Cost of Goods Sold (COGS) incl. D&A
18,451.70
17,423.90
20,048.10
19,787.60
23,814.80
43,994.20
Gross Income
11,086.60
10,020.40
9,069.50
10,624.10
11,943.50
20,420.70
SG&A Expense
10,981.90
10,206.20
9,856.40
11,279.00
13,182.90
20,693.10
EBIT
104.80
185.80
786.90
924.90
1,674.40
272.50
Unusual Expense
-
-
300.00
770.00
-
978.40
Non Operating Income/Expense
24.10
20.50
13.60
14.30
85.10
6.80
Interest Expense
260.70
231.90
330.80
289.10
277.60
428.50
Pretax Income
131.10
397.20
1,399.20
1,966.80
1,866.40
1,672.60
Income Tax
86.80
126.00
851.10
64.60
-
70.30
Consolidated Net Income
44.40
271.10
2,250.30
1,902.30
1,866.40
1,602.30
Net Income
44.40
271.10
2,250.30
1,902.30
1,866.40
1,602.30
Net Income After Extraordinaries
44.40
271.10
2,250.30
1,902.30
1,866.40
1,602.30
Net Income Available to Common
44.40
271.10
5,110.10
2,274.60
4,293.10
3,499
EPS (Basic)
0.02
0.11
2.03
0.84
1.36
0.53
Basic Shares Outstanding
2,526.50
2,519.50
2,520.70
2,706.40
3,152.40
6,622.40
EPS (Diluted)
0.02
0.11
2.03
0.84
1.36
0.53
Diluted Shares Outstanding
2,526.50
2,519.50
2,520.70
2,706.40
3,152.40
6,622.40
EBITDA
658.50
292.50
160.40
412.30
1,084.90
1,039.50
Other Operating Expense
-
-
-
270.00
435.00
-
Non-Operating Interest Income
0.70
0.00
4.90
2.90
0.50
-
Preferred Dividends
-
-
2,859.80
372.30
2,426.70
1,896.70
About Dynatronics
View Profile
