Fagron N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
342,711.00
447,056.00
427,560.00
421,839.00
436,934.00
471,679
Cost of Goods Sold (COGS) incl. D&A
277,662.00
354,331.00
354,076.00
352,897.00
363,791.00
392,207
Gross Income
65,049.00
92,725.00
73,484.00
68,942.00
73,143.00
79,472
EBIT
-
90,983.00
-
69,322.00
71,955.00
71,755
Unusual Expense
1,285.00
399.00
47,572.00
52,380.00
713.00
131
Non Operating Income/Expense
4,249.00
2,514.00
4,536.00
2,690.00
2,191.00
1,338
Interest Expense
14,189.00
23,977.00
44,049.00
37,709.00
21,336.00
16,094
Pretax Income
48,821.00
69,852.00
16,108.00
6,364.00
55,965.00
54,835
Income Tax
6,997.00
26,662.00
8,840.00
11,748.00
8,918.00
11,553
Consolidated Net Income
41,824.00
43,190.00
24,948.00
18,112.00
47,047.00
43,282
Net Income
41,752.00
43,260.00
25,264.00
18,517.00
46,658.00
42,863
Net Income After Extraordinaries
115,606.00
70,293.00
151,800.00
16,472.00
46,658.00
43,240
Net Income Available to Common
32,102.00
43,694.00
202,328.00
20,562.00
46,658.00
42,486
EPS (Basic)
0.98
0.49
5.26
0.38
0.65
0.59
Basic Shares Outstanding
32,979.10
33,099.60
33,686.10
53,957.00
71,740.00
71,740
EPS (Diluted)
0.96
0.48
5.98
0.38
0.65
0.59
Diluted Shares Outstanding
33,502.10
33,486.00
33,816.30
53,957.00
71,877.00
71,969
EBITDA
73,923.00
107,326.00
84,216.00
87,501.00
87,046.00
87,992
Other Operating Expense
113.00
1,742.00
2,366.00
380.00
1,188.00
3,238
Non-Operating Interest Income
1,038.00
731.00
1,147.00
11,713.00
2,442.00
643
Minority Interest Expense
72.00
70.00
316.00
405.00
389.00
419
About Fagron
View Profile
