Geratherm Medical AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
16,827.00
18,715.00
21,589.00
21,409.00
21,030.80
21,521.90
Cost of Goods Sold (COGS) incl. D&A
12,354.00
12,801.00
14,262.00
14,818.00
14,617.30
14,940.10
Gross Income
4,473.00
5,914.00
7,327.00
6,591.00
6,413.50
6,581.80
SG&A Expense
3,624.00
4,369.00
4,915.00
4,673.00
5,677.30
4,942.30
EBIT
849.00
1,545.00
2,412.00
1,918.00
736.20
1,784
Unusual Expense
-
363.00
719.00
-
182.00
61
Non Operating Income/Expense
670.00
1,373.00
1,929.00
1,478.00
176.00
101.90
Interest Expense
256.00
325.00
305.00
476.00
444.80
494.30
Pretax Income
1,285.00
2,251.00
3,328.00
2,928.00
463.60
1,477.80
Income Tax
147.00
647.00
937.00
682.00
241.30
643.60
Consolidated Net Income
1,138.00
1,604.00
2,391.00
2,246.00
222.40
834.20
Net Income
1,334.00
1,682.00
2,701.00
2,237.00
679.80
1,153.60
Net Income After Extraordinaries
1,334.00
1,682.00
2,701.00
2,237.00
679.80
1,153.60
Net Income Available to Common
1,334.00
1,682.00
2,701.00
2,237.00
679.80
1,153.60
EPS (Basic)
0.27
0.34
0.55
0.45
0.14
0.23
Basic Shares Outstanding
4,950.00
4,950.00
4,950.00
4,950.00
4,950.00
4,950
EPS (Diluted)
0.27
0.34
0.55
0.45
0.14
0.23
Diluted Shares Outstanding
4,950.00
4,950.00
4,950.00
4,950.00
4,950.00
4,950
EBITDA
1,657.00
2,301.00
3,301.00
3,089.00
1,877.30
2,598.50
Non-Operating Interest Income
22.00
21.00
11.00
8.00
166.20
25.10
Minority Interest Expense
196.00
78.00
310.00
9.00
457.40
319.40
About Geratherm Medical
View Profile