GN Store Nord A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,791
7,340
8,404
8,651
9,585
10,607
Cost of Goods Sold (COGS) incl. D&A
3,090
3,271
3,835
3,762
4,133
4,634
Gross Income
3,701
4,069
4,569
4,889
5,452
5,973
SG&A Expense
2,531
2,861
3,196
3,373
3,846
4,161
EBIT
1,170
1,208
1,373
1,516
1,606
1,812
Unusual Expense
37
5
214
32
64
32
Non Operating Income/Expense
93
71
14
23
108
92
Interest Expense
23
37
95
140
169
117
Pretax Income
1,027
1,111
1,087
1,393
1,498
1,593
Income Tax
288
323
287
309
382
359
Equity in Affiliates
4
5
5
2
6
13
Consolidated Net Income
735
793
805
1,086
1,122
1,247
Net Income
735
793
805
1,086
1,122
1,241
Net Income After Extraordinaries
735
793
805
1,139
1,061
1,241
Net Income Available to Common
735
793
805
1,033
1,122
1,241
EPS (Basic)
4.40
4.89
5.16
6.98
8.51
9.25
Basic Shares Outstanding
167
162
156
148
139
134
EPS (Diluted)
4.35
4.85
5.14
6.96
8.45
9.13
Diluted Shares Outstanding
169
164
157
148
140
136
EBITDA
1,632
1,730
1,971
2,099
2,234
2,492
Non-Operating Interest Income
10
16
37
26
17
22
About GN Store Nord A/S
View Profile
