InBody Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
36,787
48,940
68,949
79,848
93,254
Cost of Goods Sold (COGS) incl. D&A
11,241
15,203
20,401
23,042
24,846
Gross Income
25,546
33,737
48,548
56,806
68,408
SG&A Expense
18,635
23,293
27,685
34,126
42,605
EBIT
6,480
10,095
-
22,041
24,760
Unusual Expense
-
-
-
195
-
Non Operating Income/Expense
25
166
84
1,598
1,983
Pretax Income
7,030
10,599
20,749
20,784
23,409
Income Tax
861
1,787
3,457
3,819
4,078
Equity in Affiliates
25
67
23
25
-
Consolidated Net Income
6,194
8,879
17,315
16,989
19,331
Net Income
6,194
8,879
17,311
16,987
19,322
Net Income After Extraordinaries
6,194
8,879
17,311
16,987
19,322
Net Income Available to Common
6,194
8,879
17,311
16,987
19,322
EPS (Basic)
455.00
652.00
1,272.00
1,248.00
1,430.00
Basic Shares Outstanding
14
14
14
14
14
EPS (Diluted)
455.05
652.28
1,271.68
1,247.88
1,430.26
Diluted Shares Outstanding
14
14
14
14
14
EBITDA
7,402
11,204
21,377
23,789
26,511
Other Operating Expense
431
349
855
639
1,043
Non-Operating Interest Income
525
670
657
536
636
Minority Interest Expense
-
-
4
2
9
Equity in Affiliates (Pretax)
-
-
-
-
4
About InBody Co.
View Profile