Inogen Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
75,443.00
112,537.00
159,005.00
202,829.00
249,438.00
358,111
Cost of Goods Sold (COGS) incl. D&A
36,452.00
57,020.00
82,747.00
102,396.00
122,926.00
179,531
Gross Income
38,991.00
55,517.00
76,258.00
100,433.00
126,512.00
178,580
SG&A Expense
34,527.00
44,886.00
61,207.00
76,572.00
93,177.00
140,688
EBIT
4,464.00
10,631.00
15,051.00
20,738.00
28,060.00
37,892
Unusual Expense
262.00
84.00
-
2,126.00
470.00
-
Non Operating Income/Expense
196.00
88.00
404.00
329.00
1,301.00
696
Interest Expense
562.00
449.00
22.00
6.00
-
-
Pretax Income
3,848.00
10,052.00
14,727.00
22,725.00
29,656.00
40,455
Income Tax
21,587.00
3,226.00
3,142.00
2,206.00
8,654.00
11,390
Consolidated Net Income
25,435.00
6,259.00
11,585.00
20,519.00
21,002.00
51,845
Net Income
25,435.00
6,259.00
11,585.00
20,519.00
21,002.00
51,845
Net Income After Extraordinaries
25,435.00
6,259.00
11,585.00
20,519.00
21,002.00
51,845
Net Income Available to Common
211.00
5,272.00
11,585.00
20,519.00
21,002.00
51,845
EPS (Basic)
0.08
0.30
0.56
0.97
0.96
2.30
Basic Shares Outstanding
18,147.50
16,182.60
19,399.00
20,067.20
20,683.80
21,266.70
EPS (Diluted)
0.08
0.30
0.56
0.97
0.96
2.30
Diluted Shares Outstanding
18,147.50
18,037.50
20,708.20
21,095.90
21,898.00
22,514.50
EBITDA
13,008.00
22,711.00
29,063.00
34,296.00
40,362.00
49,187
Other Operating Expense
-
-
-
3,123.00
5,275.00
-
Non-Operating Interest Income
12.00
42.00
102.00
196.00
765.00
3,259
Other After Tax Income (Expense)
-
567.00
-
-
-
-
Preferred Dividends
25,224.00
987.00
-
-
-
-
About Inogen
View Profile
