Insulet Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
247,084.00
288,720.00
263,893.00
366,989.00
463,768.00
563,823
Cost of Goods Sold (COGS) incl. D&A
139,583.00
145,432.00
126,658.00
151,701.00
181,672.00
195,455
Gross Income
107,501.00
143,288.00
137,235.00
215,288.00
282,096.00
368,368
SG&A Expense
124,136.00
155,585.00
181,007.00
221,190.00
283,356.00
327,255
EBIT
16,635.00
12,297.00
-
10,504.00
7,387.00
41,113
Unusual Expense
11,474.00
23,203.00
-
2,751.00
609.00
13,690
Non Operating Income/Expense
-
1,300.00
58.00
825.00
2,633.00
6,705
Interest Expense
16,889.00
14,687.00
12,712.00
14,388.00
21,211.00
28,902
Pretax Income
44,874.00
51,358.00
61,390.00
26,818.00
26,574.00
5,226
Income Tax
100.00
142.00
212.00
392.00
257.00
1,934
Consolidated Net Income
44,974.00
51,500.00
61,602.00
27,210.00
26,831.00
3,292
Net Income
44,974.00
51,500.00
61,602.00
27,210.00
26,831.00
3,292
Net Income After Extraordinaries
44,974.00
51,500.00
49,684.00
25,541.00
26,831.00
3,292
Net Income Available to Common
44,974.00
51,500.00
73,520.00
28,879.00
26,831.00
3,292
EPS (Basic)
0.83
0.93
1.29
0.50
0.46
0.05
Basic Shares Outstanding
54,010.90
55,628.50
56,785.60
57,251.40
58,003.40
58,859.60
EPS (Diluted)
0.83
0.93
1.29
0.50
0.46
0.05
Diluted Shares Outstanding
54,010.90
55,628.50
56,785.60
57,251.40
58,003.40
61,008
EBITDA
4,829.00
74.00
36,336.00
3,196.00
6,513.00
56,759
Other Operating Expense
-
-
4,964.00
4,602.00
6,127.00
-
Non-Operating Interest Income
124.00
129.00
-
-
-
-
About Insulet
View Profile
