Medigus Ltd. ADR | Income Statement
Fiscal year is January-December. All values ILS Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,498.00
2,664.00
2,416.00
2,107.50
1,679.80
1,567.50
Cost of Goods Sold (COGS) incl. D&A
1,440.00
1,572.00
1,073.00
675.60
1,856.00
2,182.30
Gross Income
1,058.00
1,092.00
1,343.00
1,431.90
176.30
614.80
SG&A Expense
17,977.00
30,640.00
38,439.00
36,330.10
21,794.10
23,372.80
EBIT
16,919.00
29,548.00
37,096.00
34,898.20
21,970.30
23,987.60
Unusual Expense
12,161.00
4,546.00
404.00
96.00
12,596.60
532.10
Non Operating Income/Expense
395.00
2,386.00
25.00
380.00
-
-
Interest Expense
-
-
127.00
46.10
61.10
194.10
Pretax Income
5,104.00
22,616.00
36,741.00
34,468.30
9,179.50
23,649.60
Income Tax
85.00
13.00
264.00
107.50
25.20
71.90
Consolidated Net Income
5,189.00
22,629.00
37,005.00
34,575.80
9,154.30
23,721.50
Net Income
5,189.00
22,629.00
37,005.00
34,575.80
9,154.30
23,721.50
Net Income After Extraordinaries
5,189.00
22,629.00
37,005.00
34,575.80
9,154.30
23,721.50
Net Income Available to Common
5,189.00
22,629.00
37,005.00
34,575.80
9,154.30
23,721.50
EPS (Basic)
4.00
12.00
13.00
9.98
0.72
0.56
Basic Shares Outstanding
1,302.00
1,950.00
2,841.50
3,439.70
12,568.50
41,988
EPS (Diluted)
3.99
11.60
13.02
10.05
0.84
0.56
Diluted Shares Outstanding
1,302.00
1,950.00
2,841.50
3,439.70
12,969.00
41,988
EBITDA
16,499.00
28,806.00
36,623.00
34,518.20
21,693.40
23,836.60
Non-Operating Interest Income
49.00
-
103.00
-
255.40
-
About Medigus
View Profile
