Medistim ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
190,333.00
214,251.00
249,970.00
262,673.00
296,053.00
325,890
Cost of Goods Sold (COGS) incl. D&A
119,331.00
133,006.00
154,397.00
166,402.00
184,286.00
195,695
Gross Income
71,002.00
81,245.00
95,573.00
96,271.00
111,767.00
130,195
SG&A Expense
36,043.00
38,449.00
39,180.00
40,408.00
51,705.00
54,656
EBIT
34,959.00
42,796.00
-
61,251.00
60,062.00
75,539
Unusual Expense
-
-
2,747.00
-
-
-
Non Operating Income/Expense
2,725.00
2,658.00
873.00
7,475.00
7,027.00
610
Interest Expense
342.00
760.00
527.00
351.00
552.00
545
Pretax Income
37,488.00
44,892.00
55,645.00
53,527.00
66,612.00
74,479
Income Tax
10,952.00
13,647.00
15,223.00
14,429.00
19,038.00
17,424
Consolidated Net Income
26,536.00
31,245.00
40,422.00
39,098.00
47,574.00
57,055
Net Income
26,536.00
31,245.00
40,422.00
39,098.00
47,574.00
57,055
Net Income After Extraordinaries
26,536.00
31,245.00
40,422.00
39,098.00
47,574.00
57,055
Net Income Available to Common
26,536.00
31,245.00
40,422.00
39,098.00
47,574.00
57,055
EPS (Basic)
1.47
1.73
2.23
2.15
2.62
3.14
Basic Shares Outstanding
18,101.30
18,101.30
18,118.30
18,150.50
18,161.30
18,178
EPS (Diluted)
1.47
1.73
2.23
2.15
2.62
3.14
Diluted Shares Outstanding
18,101.30
18,101.30
18,118.30
18,150.50
18,161.30
18,178
EBITDA
42,662.00
51,056.00
68,494.00
72,977.00
73,285.00
87,900
Other Operating Expense
-
-
1,459.00
5,388.00
-
-
Non-Operating Interest Income
146.00
198.00
194.00
102.00
75.00
97
About Medistim ASA
View Profile
