Memphasys Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
918.70
124.50
-
-
-
21
Cost of Goods Sold (COGS) incl. D&A
862.90
79.80
19.70
19.40
20.70
21
Gross Income
55.70
44.70
19.70
19.40
20.70
21
SG&A Expense
2,879.00
768.30
1,697.30
1,818.50
2,088.60
1,146.90
EBIT
2,823.20
-
-
-
2,109.30
1,167.90
Unusual Expense
-
-
18.30
-
-
896.20
Non Operating Income/Expense
519.60
205.60
15.90
13.00
337.90
82
Interest Expense
347.80
521.00
682.30
326.00
129.70
277
Pretax Income
2,620.90
1,036.20
2,360.00
2,174.70
1,898.90
401.20
Consolidated Net Income
2,620.90
1,036.20
2,360.00
2,174.70
1,898.90
401.20
Net Income
2,620.90
1,036.20
2,360.00
2,174.70
1,898.90
401.20
Net Income After Extraordinaries
3,399.80
1,769.70
2,074.40
2,043.90
1,797.90
401.20
Net Income Available to Common
2,441.90
3,842.10
2,645.70
2,305.50
1,999.90
401.20
EPS (Basic)
0.14
0.22
0.12
0.07
0.03
-
Basic Shares Outstanding
13,582.10
17,819.10
22,468.50
33,654.80
58,451.40
185,682.30
EPS (Diluted)
0.14
0.22
0.12
0.07
0.03
-
Diluted Shares Outstanding
13,582.10
17,819.10
22,468.50
33,654.80
58,451.40
185,682.30
EBITDA
2,515.00
681.40
1,697.30
1,818.50
2,088.60
1,146.90
Non-Operating Interest Income
30.60
2.80
5.10
2.20
2.20
2.40
About Memphasys
View Profile
