MicroPort Scientific Corp. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,176
2,755
2,914
3,027
3,461
5,247
Cost of Goods Sold (COGS) incl. D&A
242
924
1,026
988
1,053
1,625
Gross Income
934
1,831
1,888
2,039
2,409
3,622
SG&A Expense
555
1,952
1,806
1,828
1,975
3,217
Unusual Expense
145
152
8
6
10
78
Non Operating Income/Expense
23
105
4
49
14
86
Interest Expense
8
100
115
130
105
165
Pretax Income
257
406
37
227
237
258
Income Tax
71
47
22
79
105
114
Equity in Affiliates
-
9
29
31
-
-
Consolidated Net Income
186
462
88
117
132
144
Net Income
186
461
94
110
147
187
Net Income After Extraordinaries
186
461
94
110
147
187
Net Income Available to Common
186
461
94
110
147
187
EPS (Basic)
0.13
0.33
0.07
0.08
0.10
0.13
Basic Shares Outstanding
1,402
1,409
1,415
1,423
1,434
1,469
EPS (Diluted)
0.13
0.33
0.07
0.08
0.10
0.10
Diluted Shares Outstanding
1,435
1,454
1,415
1,438
1,475
1,561
EBITDA
471
208
371
584
700
734
Other Operating Expense
38
38
-
97
-
-
Non-Operating Interest Income
18
35
8
7
13
8
Minority Interest Expense
-
1
5
7
15
43
Equity in Affiliates (Pretax)
-
-
-
-
82
18
About MicroPort Scientific
View Profile
