Nakanishi Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
Sales/Revenue
26,236
30,909
31,863
31,830
34,342
Cost of Goods Sold (COGS) incl. D&A
10,706
12,426
12,487
13,281
14,075
Gross Income
15,530
18,482
19,375
18,549
20,266
SG&A Expense
7,935
9,243
9,772
10,309
10,733
EBIT
7,595
9,240
9,604
8,240
9,534
Unusual Expense
483
9
369
-
53
Non Operating Income/Expense
648
1,127
104
755
724
Interest Expense
2
2
1
2
4
Pretax Income
7,828
10,821
9,488
7,616
10,310
Income Tax
3,055
3,820
3,287
2,319
2,968
Consolidated Net Income
4,773
7,001
6,201
5,297
7,342
Net Income
4,735
6,966
6,203
5,297
7,342
Net Income After Extraordinaries
4,735
6,966
6,203
5,297
7,342
Net Income Available to Common
4,735
6,966
6,203
5,297
7,342
EPS (Basic)
53.62
79.34
71.22
61.15
84.75
Basic Shares Outstanding
88
88
87
87
87
EPS (Diluted)
53.57
79.26
71.13
61.06
84.60
Diluted Shares Outstanding
88
88
87
87
87
EBITDA
8,438
10,197
10,644
9,274
10,715
Non-Operating Interest Income
120
447
151
133
110
Minority Interest Expense
37
35
2
-
-
About Nakanishi
View Profile