Nevro Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
23,500.00
32,573.00
69,606.00
228,504.00
326,674.00
387,289
Cost of Goods Sold (COGS) incl. D&A
9,473.00
11,374.00
28,734.00
77,150.00
101,488.00
117,852
Gross Income
14,027.00
21,199.00
40,872.00
151,354.00
225,186.00
269,437
SG&A Expense
39,178.00
49,505.00
103,239.00
174,435.00
254,765.00
327,580
EBIT
25,151.00
28,306.00
62,367.00
23,081.00
29,579.00
58,143
Unusual Expense
-
-
-
1,268.00
-
-
Non Operating Income/Expense
654.00
1,880.00
1,741.00
1,097.00
1,067.00
1,164
Interest Expense
-
16.00
2,732.00
6,394.00
9,902.00
10,401
Pretax Income
25,652.00
30,202.00
66,265.00
30,155.00
35,250.00
64,837
Income Tax
362.00
478.00
1,166.00
1,623.00
1,408.00
15,632
Consolidated Net Income
26,167.00
30,827.00
67,431.00
31,778.00
36,658.00
49,205
Net Income
26,167.00
30,827.00
67,431.00
31,778.00
36,658.00
49,205
Net Income After Extraordinaries
26,167.00
30,827.00
67,431.00
31,778.00
36,658.00
49,205
Net Income Available to Common
26,167.00
30,827.00
67,431.00
31,778.00
36,658.00
49,205
EPS (Basic)
0.96
6.94
2.54
1.12
1.25
1.64
Basic Shares Outstanding
27,367.10
4,440.70
26,581.90
28,485.00
29,424.10
30,052
EPS (Diluted)
0.96
6.94
2.54
1.12
1.25
1.64
Diluted Shares Outstanding
27,367.10
4,440.70
26,581.90
28,485.00
29,424.10
30,052
EBITDA
25,104.00
28,210.00
61,753.00
21,364.00
27,072.00
54,256
Non-Operating Interest Income
153.00
-
575.00
1,685.00
3,164.00
4,871
Other After Tax Income (Expense)
153.00
147.00
-
-
-
-
About Nevro
View Profile
