Omnicell Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
380,585.00
440,900.00
484,559.00
692,623.00
716,165.00
787,309
Cost of Goods Sold (COGS) incl. D&A
177,186.00
207,040.00
236,629.00
378,823.00
394,077.00
414,979
Gross Income
203,399.00
233,860.00
247,930.00
313,800.00
322,088.00
372,330
SG&A Expense
166,041.00
183,177.00
202,741.00
299,219.00
312,134.00
324,038
EBIT
37,358.00
50,683.00
45,189.00
-
9,954.00
48,292
Unusual Expense
2,059.00
1,500.00
3,443.00
7,500.00
4,200.00
3,900
Non Operating Income/Expense
300.00
679.00
2,388.00
3,729.00
333.00
1,276
Interest Expense
-
-
-
5,300.00
6,300.00
7,500
Pretax Income
35,029.00
48,504.00
46,244.00
1,948.00
879.00
35,616
Income Tax
11,050.00
17,986.00
15,484.00
2,551.00
21,484.00
2,113
Consolidated Net Income
23,979.00
30,518.00
30,760.00
603.00
20,605.00
37,729
Net Income
23,979.00
30,518.00
30,760.00
603.00
20,605.00
37,729
Net Income After Extraordinaries
23,979.00
30,518.00
30,760.00
603.00
20,605.00
37,729
Net Income Available to Common
23,979.00
30,518.00
30,760.00
603.00
20,605.00
37,729
EPS (Basic)
0.67
0.83
0.84
0.02
0.53
0.93
Basic Shares Outstanding
34,736.00
35,650.00
35,857.00
36,156.00
37,483.00
39,242
EPS (Diluted)
0.67
0.83
0.84
0.02
0.53
0.93
Diluted Shares Outstanding
35,777.00
36,622.00
36,718.00
36,864.00
38,712.00
40,559
EBITDA
55,723.00
70,955.00
70,828.00
72,943.00
61,465.00
99,642
Non-Operating Interest Income
30.00
-
-
-
-
-
About Omnicell
View Profile
