Ossur hf. | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,451
2,862
3,249
3,505
3,750
3,872
Cost of Goods Sold (COGS) incl. D&A
990
1,112
1,292
1,377
1,495
1,517
Gross Income
1,461
1,750
1,957
2,128
2,255
2,355
SG&A Expense
1,125
1,268
1,437
1,612
1,724
1,831
EBIT
336
482
520
516
531
524
Unusual Expense
-
-
-
31
37
131
Non Operating Income/Expense
3
23
32
6
17
38
Interest Expense
22
22
22
26
26
31
Pretax Income
317
437
467
469
452
590
Income Tax
81
103
117
117
73
108
Equity in Affiliates
7
-
6
9
1
22
Consolidated Net Income
230
334
344
343
380
504
Net Income
227
334
345
343
380
504
Net Income After Extraordinaries
227
334
345
343
380
504
Net Income Available to Common
227
334
345
343
380
504
EPS (Basic)
0.51
0.74
0.78
0.78
0.88
1.19
Basic Shares Outstanding
450
450
444
439
431
-
EPS (Diluted)
0.51
0.74
0.77
0.78
0.88
-
Diluted Shares Outstanding
450
453
446
441
432
-
EBITDA
422
585
655
662
679
677
Non-Operating Interest Income
-
1
2
4
2
4
Minority Interest Expense
-
-
3
1
-
-
About Ossur hf.
View Profile
