Prim S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
87,000.30
94,205.60
99,227.80
110,099.60
121,272.90
134,429.90
Cost of Goods Sold (COGS) incl. D&A
77,919.60
70,224.00
74,362.60
83,027.00
90,733.90
99,033.90
Gross Income
9,080.70
23,981.50
24,865.20
27,072.60
30,539.00
35,396
SG&A Expense
-
13,197.80
13,736.70
15,058.30
15,907.40
19,141.20
EBIT
9,199.70
11,394.40
10,686.40
11,428.40
14,064.50
16,832.10
Unusual Expense
11.70
-
11.30
-
-
124.40
Non Operating Income/Expense
899.80
1,323.10
2,884.30
2,904.50
3,260.60
839.50
Interest Expense
232.70
184.90
133.70
109.00
92.80
185.90
Pretax Income
11,792.90
14,269.30
14,545.60
14,836.30
18,191.30
18,526.70
Income Tax
3,601.40
4,319.40
3,913.30
1,793.40
4,380.80
4,407.80
Equity in Affiliates
35.20
11.70
70.60
53.80
87.50
-
Consolidated Net Income
8,226.70
9,961.50
10,702.80
13,096.70
13,897.90
14,119
Net Income
8,226.70
9,961.50
10,702.80
13,096.70
13,897.90
14,119
Net Income After Extraordinaries
6,819.10
9,961.50
10,702.80
13,096.70
13,897.90
14,119
Net Income Available to Common
8,226.70
9,961.50
10,702.80
13,096.70
13,897.90
14,119
EPS (Basic)
0.57
0.58
0.62
0.78
0.80
0.81
Basic Shares Outstanding
16,992.00
17,104.90
17,156.50
16,736.10
17,326.70
17,326.40
EPS (Diluted)
0.57
0.58
0.62
0.78
0.80
0.81
Diluted Shares Outstanding
16,992.00
17,104.90
17,156.50
16,736.10
17,326.70
17,326.40
EBITDA
10,940.60
13,183.60
12,610.20
13,496.60
16,560.90
19,836.30
Other Operating Expense
119.00
610.60
442.10
585.90
567.10
577.30
Non-Operating Interest Income
1,937.80
1,736.70
1,119.80
612.50
959.00
916.60
About Prim
View Profile
