ReWalk Robotics Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,588.00
3,951.00
3,746.00
5,869.00
7,753.00
6,545
Cost of Goods Sold (COGS) incl. D&A
2,017.00
4,106.00
3,532.00
5,133.00
4,652.00
3,720
Gross Income
429.00
155.00
214.00
736.00
3,101.00
2,825
SG&A Expense
8,316.00
19,304.00
25,388.00
31,177.00
25,093.00
22,039
EBIT
8,745.00
19,459.00
25,174.00
30,441.00
21,992.00
19,214
Unusual Expense
1,111.00
310.00
-
36.00
313.00
-
Non Operating Income/Expense
93.00
200.00
152.00
85.00
188.00
42
Interest Expense
2,206.00
2,274.00
36.00
2,010.00
2,481.00
2,424
Pretax Income
12,155.00
21,623.00
25,362.00
32,500.00
24,598.00
21,680
Income Tax
22.00
45.00
53.00
3.00
119.00
5
Consolidated Net Income
12,177.00
21,668.00
25,415.00
32,503.00
24,717.00
21,675
Net Income
12,177.00
21,668.00
25,415.00
32,503.00
24,717.00
21,675
Net Income After Extraordinaries
12,177.00
21,668.00
25,415.00
32,503.00
24,717.00
21,675
Net Income Available to Common
13,840.00
23,897.00
25,415.00
32,503.00
24,717.00
21,675
EPS (Basic)
1,341.61
6.34
2.10
2.47
1.22
14.72
Basic Shares Outstanding
10.30
3,766.70
12,115.00
13,178.10
20,214.90
1,472.50
EPS (Diluted)
1,341.61
6.34
2.10
2.47
1.22
14.72
Diluted Shares Outstanding
10.30
3,766.70
12,115.00
13,178.10
20,214.90
1,472.50
EBITDA
8,653.00
19,348.00
24,736.00
29,745.00
21,350.00
18,751
Preferred Dividends
1,663.00
2,229.00
-
-
-
-
About ReWalk Robotics
View Profile
