Rubberex Corp. | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
325,339.20
296,350.90
300,184.70
311,106.60
403,432.10
Cost of Goods Sold (COGS) incl. D&A
282,478.80
232,380.10
223,946.20
238,749.50
316,453.90
Gross Income
42,860.40
63,970.70
76,238.50
72,357.00
86,978.20
SG&A Expense
33,309.60
39,269.50
51,057.10
53,472.10
62,322.70
EBIT
9,550.80
24,701.30
25,181.50
18,884.90
25,001.90
Unusual Expense
2,267.30
2,995.70
317.90
3,153.10
2,394.60
Non Operating Income/Expense
3,280.00
643.70
436.80
7,862.90
7,635.20
Interest Expense
6,209.60
4,588.80
4,178.50
3,463.20
4,667.40
Pretax Income
4,374.20
16,541.70
20,306.50
26,466.80
15,235.30
Income Tax
3,956.50
6,407.80
5,408.50
5,577.40
2,063.00
Consolidated Net Income
417.70
10,133.90
14,897.90
20,889.40
13,172.30
Net Income
417.70
10,133.90
14,897.90
20,889.40
13,172.30
Net Income After Extraordinaries
417.70
10,133.90
14,897.90
20,889.40
13,172.30
Net Income Available to Common
417.70
10,133.90
14,897.90
20,889.40
13,172.30
EPS (Basic)
0.00
0.04
0.07
0.09
0.05
Basic Shares Outstanding
227,330.50
227,309.00
227,814.10
229,272.20
244,553.40
EPS (Diluted)
0.00
0.04
0.07
0.09
0.05
Diluted Shares Outstanding
227,330.50
227,309.00
227,814.10
229,272.20
244,553.40
EBITDA
25,223.30
41,345.90
45,291.70
41,691.50
49,833.90
Other Operating Expense
-
-
-
-
346.30
Non-Operating Interest Income
20.30
68.50
58.10
29.20
141.60
About Rubberex
View Profile