Supersonic Imagine S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
16,961.00
21,580.00
21,719.00
23,240.00
24,695.00
24,290
Cost of Goods Sold (COGS) incl. D&A
12,577.00
13,938.00
13,323.00
14,969.00
16,140.00
16,660
Gross Income
4,384.00
7,642.00
8,396.00
8,271.00
8,555.00
7,630
SG&A Expense
15,023.00
17,820.00
19,826.00
18,139.00
18,142.00
17,945
EBIT
11,903.00
11,483.00
-
9,868.00
9,587.00
9,977
Non Operating Income/Expense
109.00
482.00
659.00
37.00
693.00
176
Interest Expense
97.00
592.00
588.00
662.00
2,010.00
1,960
Pretax Income
11,891.00
11,447.00
12,611.00
10,493.00
12,285.00
13,420
Income Tax
76.00
339.00
147.00
62.00
38.00
126
Consolidated Net Income
11,967.00
11,108.00
12,758.00
10,555.00
12,247.00
13,294
Net Income
11,967.00
11,108.00
12,758.00
10,555.00
12,247.00
13,294
Net Income After Extraordinaries
11,967.00
11,108.00
12,758.00
10,555.00
12,247.00
13,294
Net Income Available to Common
11,967.00
11,108.00
12,758.00
10,555.00
12,247.00
13,294
EPS (Basic)
1.05
0.76
0.77
0.62
0.61
0.57
Basic Shares Outstanding
11,374.20
15,307.70
16,666.90
16,865.50
20,044.20
23,267.40
EPS (Diluted)
1.05
0.73
0.77
0.63
0.61
0.57
Diluted Shares Outstanding
11,374.20
15,307.70
16,666.90
16,865.50
20,044.20
23,267.40
EBITDA
10,049.00
9,909.00
9,602.00
7,527.00
7,031.00
6,807
Other Operating Expense
1,264.00
1,305.00
-
-
-
338
Non-Operating Interest Income
-
146.00
66.00
-
5.00
16
About Supersonic Imagine
View Profile
