William Demant Holding A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
Sales/Revenue
8,891
9,335
10,823
12,048
13,140
Cost of Goods Sold (COGS) incl. D&A
2,635
2,737
3,002
3,183
3,431
Gross Income
6,256
6,598
7,821
8,865
9,709
SG&A Expense
4,721
5,010
5,843
6,780
7,315
EBIT
-
1,588
1,978
2,085
2,394
Unusual Expense
71
93
5
181
166
Non Operating Income/Expense
20
54
223
47
60
Interest Expense
47
40
40
137
157
Pretax Income
1,615
1,626
1,761
1,760
2,174
Income Tax
378
364
370
377
468
Equity in Affiliates
49
65
48
81
53
Consolidated Net Income
1,286
1,327
1,439
1,464
1,759
Net Income
1,285
1,326
1,436
1,459
1,754
Net Income After Extraordinaries
1,285
1,326
1,436
1,459
1,754
Net Income Available to Common
1,285
1,326
1,436
1,459
1,754
EPS (Basic)
4.54
4.76
5.32
5.50
6.84
Basic Shares Outstanding
283
278
270
264
257
EPS (Diluted)
4.54
4.77
5.32
5.53
6.84
Diluted Shares Outstanding
283
278
270
264
257
EBITDA
1,792
1,859
2,277
2,463
2,767
Non-Operating Interest Income
36
39
41
40
43
Minority Interest Expense
1
1
3
5
5
About William Demant Holding A/S
View Profile
