Yara International ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
84,668
95,047
108,011
95,245
93,479
105,225
Cost of Goods Sold (COGS) incl. D&A
73,764
81,380
92,417
83,694
84,873
97,395
Gross Income
10,904
13,667
15,594
11,551
8,606
7,830
SG&A Expense
2,783
2,913
3,419
3,681
3,995
4,208
EBIT
-
10,700
11,981
7,870
4,611
3,622
Unusual Expense
167
360
2,523
731
522
830
Non Operating Income/Expense
930
735
1,090
1,427
455
1,815
Interest Expense
796
840
1,102
829
604
1,188
Pretax Income
6,635
9,249
10,025
8,427
4,558
423
Income Tax
1,603
2,091
2,209
2,041
815
49
Equity in Affiliates
1,076
786
619
64
245
667
Consolidated Net Income
6,108
7,944
8,435
6,322
3,988
1,139
Net Income
5,759
7,625
8,083
6,360
3,948
1,294
Net Income After Extraordinaries
5,759
7,625
8,083
6,360
3,948
1,294
Net Income Available to Common
5,759
7,625
8,083
6,360
3,948
1,294
EPS (Basic)
20.67
27.59
29.38
23.25
14.45
4.74
Basic Shares Outstanding
279
276
275
273
273
273
EPS (Diluted)
20.67
27.59
29.38
23.25
14.45
4.74
Diluted Shares Outstanding
279
276
275
273
273
273
EBITDA
11,773
15,060
17,445
13,750
10,571
10,190
Other Operating Expense
-
54
194
-
-
-
Non-Operating Interest Income
407
484
579
690
618
635
Minority Interest Expense
349
319
352
38
40
155
About Yara International ASA
View Profile
