Boiron S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
617,731.00
609,748.00
607,803.00
614,489.00
617,540.00
604,212
Cost of Goods Sold (COGS) incl. D&A
129,404.00
117,563.00
118,984.00
125,146.00
128,151.00
134,645
Gross Income
488,327.00
492,185.00
488,819.00
489,343.00
489,389.00
469,567
SG&A Expense
277,738.00
273,456.00
280,266.00
364,972.00
371,812.00
375,940
EBIT
131,395.00
138,095.00
125,806.00
124,975.00
117,499.00
93,606
Unusual Expense
617.00
1,365.00
3,526.00
663.00
36.00
480
Non Operating Income/Expense
3,413.00
320.00
384.00
1,373.00
4,068.00
8,799
Interest Expense
634.00
1,222.00
1,199.00
1,128.00
724.00
207
Pretax Income
127,627.00
139,988.00
122,092.00
125,499.00
121,497.00
102,310
Income Tax
45,261.00
50,930.00
48,178.00
47,784.00
43,294.00
44,856
Consolidated Net Income
82,366.00
89,058.00
73,914.00
77,715.00
78,203.00
57,454
Net Income
82,396.00
89,049.00
73,932.00
77,725.00
78,243.00
57,459
Net Income After Extraordinaries
82,396.00
89,049.00
73,932.00
77,725.00
78,243.00
57,459
Net Income Available to Common
82,396.00
89,049.00
73,932.00
77,725.00
78,243.00
57,459
EPS (Basic)
4.24
4.62
4.01
4.22
4.25
3.23
Basic Shares Outstanding
19,418.90
19,271.00
18,445.40
18,429.70
18,429.60
17,789.80
EPS (Diluted)
4.24
4.62
4.01
4.22
4.25
3.23
Diluted Shares Outstanding
19,418.90
19,271.00
18,445.40
18,429.70
18,429.60
17,789.80
EBITDA
159,535.00
164,620.00
153,424.00
153,176.00
146,867.00
125,123
Other Operating Expense
79,194.00
80,634.00
82,747.00
604.00
78.00
21
Non-Operating Interest Income
896.00
1,430.00
1,395.00
942.00
690.00
592
Minority Interest Expense
30.00
9.00
18.00
10.00
40.00
5
About Boiron
View Profile
