Canopy Growth Corp. | Income Statement
Fiscal year is April-March. All values CAD Thousands.
2015
2016
2017
2018
2019
Sales/Revenue
1,897.10
12,699.00
39,895.00
77,948.00
226,341
Cost of Goods Sold (COGS) incl. D&A
8,211.60
34,774.00
68,388.00
124,544.00
196,935
Gross Income
6,314.50
22,075.00
28,493.00
46,596.00
29,406
SG&A Expense
8,825.50
18,048.00
39,364.00
132,581.00
621,065
EBIT
15,140.10
40,123.00
67,857.00
179,177.00
591,659
Unusual Expense
7,383.90
37,169.00
51,499.00
126,068.00
143,200
Non Operating Income/Expense
238.10
-
585.00
3,282.00
56,938
Interest Expense
-
140.00
66.00
1,241.00
18,415
Pretax Income
7,477.20
3,094.00
17,009.00
51,068.00
647,024
Income Tax
-
126.00
401.00
1,593.00
12,318
Equity in Affiliates
-
276.00
50.00
1,473.00
10,752
Consolidated Net Income
7,477.20
3,496.00
16,658.00
54,134.00
670,094
Net Income
7,477.20
3,496.00
16,607.00
70,353.00
685,438
Net Income After Extraordinaries
7,477.20
3,496.00
16,607.00
70,353.00
685,438
Net Income Available to Common
7,477.20
3,496.00
16,607.00
70,353.00
685,438
EPS (Basic)
0.23
0.05
0.14
0.40
2.57
Basic Shares Outstanding
32,181.90
77,023.90
118,989.70
177,301.80
266,997.40
EPS (Diluted)
0.23
0.05
0.14
0.40
2.57
Diluted Shares Outstanding
32,181.90
77,023.90
118,989.70
177,301.80
266,997.40
EBITDA
14,622.90
37,867.00
61,793.00
158,691.00
544,741
Non-Operating Interest Income
40.90
-
-
-
49,312
Minority Interest Expense
-
-
51.00
16,219.00
15,344
About Canopy Growth
View Profile
