Cardax Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
35.30
610.30
1,510.90
Cost of Goods Sold (COGS) incl. D&A
36.20
39.00
23.80
43.70
304.10
2,972.60
Gross Income
36.20
39.00
23.80
8.40
306.20
1,461.80
SG&A Expense
3,555.50
16,843.00
3,418.80
1,821.80
2,325.70
2,560.70
EBIT
3,591.70
16,882.00
4,401.10
1,830.20
2,019.50
4,022.50
Non Operating Income/Expense
27.50
2.40
143.20
44.20
3.50
3.70
Interest Expense
741.90
118.80
2.30
-
-
-
Pretax Income
4,361.20
16,994.60
4,257.90
1,783.70
2,019.70
4,024.20
Income Tax
-
-
-
-
34.50
-
Consolidated Net Income
4,361.20
16,994.60
4,257.90
1,783.70
1,985.20
4,024.20
Net Income
4,361.20
16,994.60
4,257.90
1,783.70
1,985.20
4,024.20
Net Income After Extraordinaries
4,361.20
16,994.60
4,257.90
1,783.70
1,985.20
4,024.20
Net Income Available to Common
4,361.20
16,994.60
4,257.90
1,783.70
1,985.20
4,024.20
EPS (Basic)
0.46
0.28
0.06
0.02
0.02
0.03
Basic Shares Outstanding
9,488.20
60,225.50
66,873.80
76,227.50
99,951.40
127,304.90
EPS (Diluted)
0.46
0.28
0.06
0.02
0.02
0.03
Diluted Shares Outstanding
9,488.20
60,225.50
66,873.80
76,227.50
99,951.40
127,304.90
EBITDA
3,555.50
16,843.00
4,377.30
1,801.10
1,990.10
3,991.90
Other Operating Expense
-
-
958.60
-
-
-
Non-Operating Interest Income
-
3.70
2.40
2.40
3.30
1.90
About Cardax
View Profile