Chong Kun Dang Holdings Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
560,618
181,395
221,832
335,676
450,735
531,114
Cost of Goods Sold (COGS) incl. D&A
279,197
123,851
152,713
233,525
287,710
332,287
Gross Income
281,421
57,544
69,119
102,151
163,025
198,827
SG&A Expense
194,284
28,472
41,264
78,258
118,158
143,459
EBIT
83,913
28,535
27,362
23,046
43,496
53,681
Unusual Expense
1,813
4,803
2,030
477
-
1,752
Non Operating Income/Expense
369,254
1,820
14,880
20,038
26,747
11,429
Interest Expense
6,078
2,677
8,631
1,411
1,613
1,726
Pretax Income
447,031
33,597
32,712
42,390
79,241
67,391
Income Tax
22,787
23,354
2,413
6,026
11,822
14,580
Equity in Affiliates
178
3,059
259
6,492
-
-
Consolidated Net Income
424,065
13,301
30,558
42,856
67,418
52,811
Net Income
416,109
9,461
15,208
29,431
48,009
27,457
Net Income After Extraordinaries
416,480
9,461
15,208
29,431
48,009
27,457
Net Income Available to Common
415,738
9,461
15,208
29,431
48,009
27,457
EPS (Basic)
130,339.00
2,820.00
3,914.00
6,630.00
9,766.00
5,481
Basic Shares Outstanding
3
3
4
4
5
5
EPS (Diluted)
130,338.92
2,819.79
3,914.21
6,629.72
9,765.72
5,480.64
Diluted Shares Outstanding
3
3
4
4
5
5
EBITDA
105,206
35,829
36,128
39,724
67,569
77,826
Other Operating Expense
3,223
538
494
847
1,371
1,687
Non-Operating Interest Income
1,755
1,117
1,131
1,194
1,400
1,672
Minority Interest Expense
7,956
3,840
15,350
13,424
19,409
25,354
Equity in Affiliates (Pretax)
-
-
-
-
9,211
4,088
About Chong Kun Dang Holdings
View Profile