CyberAgent Inc. GDR | Income Statement
Fiscal year is April-March. All values JPY Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
472,197.00
675,801.00
243,344.00
218,694.00
259,097.00
496,732
Cost of Goods Sold (COGS) incl. D&A
182,496.00
212,788.00
34,150.00
61,670.00
67,990.00
79,891
Gross Income
289,701.00
463,013.00
209,194.00
157,024.00
191,107.00
416,841
SG&A Expense
1,265,070.00
1,517,529.00
2,223,890.00
2,779,601.00
5,443,898.00
2,155,219
EBIT
1,043,447.00
1,108,227.00
2,082,678.00
2,712,219.00
5,351,438.00
1,802,313
Unusual Expense
16,249.00
33,695.00
152,716.00
53,296.00
108,674.00
30,165
Non Operating Income/Expense
10,341.00
907,873.00
349,220.00
31,403.00
12,956.00
10,760
Interest Expense
-
-
4,823.00
-
-
-
Pretax Income
1,111,267.00
205,644.00
2,533,922.00
2,672,419.00
5,413,178.00
1,804,880
Income Tax
2,420.00
1,512.00
3,226.00
3,630.00
3,630.00
3,630
Consolidated Net Income
1,113,687.00
207,156.00
2,537,148.00
2,676,049.00
5,416,808.00
1,808,510
Net Income
1,113,687.00
207,156.00
2,537,148.00
2,676,049.00
5,416,808.00
1,808,510
Net Income After Extraordinaries
1,113,687.00
207,156.00
2,537,148.00
2,676,049.00
5,416,808.00
1,808,510
Net Income Available to Common
1,113,687.00
207,156.00
2,537,148.00
2,676,049.00
5,416,808.00
1,808,510
EPS (Basic)
30.44
5.12
59.53
62.07
125.39
39.14
Basic Shares Outstanding
36,581.30
40,455.50
42,621.20
43,114.10
43,200.30
46,209.10
EPS (Diluted)
30.44
5.12
59.53
62.07
125.39
39.14
Diluted Shares Outstanding
36,581.30
40,455.50
42,621.20
43,114.10
43,200.30
46,209.10
EBITDA
1,037,538.00
1,088,121.00
2,053,053.00
2,689,672.00
5,323,749.00
1,792,084
Other Operating Expense
68,078.00
53,711.00
67,982.00
89,642.00
98,647.00
63,935
Non-Operating Interest Income
17,686.00
28,405.00
55,515.00
61,694.00
33,977.00
16,838
About CyberAgent
View Profile
