Daewoong Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
843,096
893,977
996,646
1,015,011
1,124,076
1,231,174
Cost of Goods Sold (COGS) incl. D&A
463,921
542,448
616,733
564,927
619,504
694,718
Gross Income
379,174
351,529
379,913
450,084
504,572
536,456
SG&A Expense
279,163
270,566
295,343
384,569
417,695
445,724
EBIT
95,785
76,310
79,549
61,029
81,528
83,573
Unusual Expense
5,385
13,224
581
1,245
4,523
15,462
Non Operating Income/Expense
3,830
1,588
102
2,202
11,207
2,172
Interest Expense
1,930
2,271
3,802
4,957
8,488
9,597
Pretax Income
96,397
66,999
80,152
57,201
83,517
60,775
Income Tax
21,892
29,098
25,732
22,583
2,190
28,039
Equity in Affiliates
219
24
170
45
-
-
Consolidated Net Income
74,724
37,877
54,590
34,574
85,707
32,736
Net Income
40,772
23,811
38,623
19,831
66,251
29,863
Net Income After Extraordinaries
40,772
23,811
38,623
19,831
66,251
29,863
Net Income Available to Common
40,772
23,811
38,623
19,831
66,251
29,863
EPS (Basic)
963.20
558.80
906.60
460.20
1,534.00
691.53
Basic Shares Outstanding
42
43
43
43
43
43
EPS (Diluted)
963.28
558.89
906.55
460.26
1,534.13
691.53
Diluted Shares Outstanding
42
43
43
43
43
43
EBITDA
126,037
106,453
116,309
99,814
131,744
142,634
Other Operating Expense
4,227
4,653
5,021
4,485
5,349
7,160
Non-Operating Interest Income
4,097
4,596
4,885
4,576
3,912
4,317
Minority Interest Expense
33,952
14,066
15,967
14,743
19,456
2,873
Equity in Affiliates (Pretax)
-
-
-
-
119
116
About Daewoong Co.
View Profile
