Dong-E E-Jiao Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,971
3,960
5,385
6,248
7,280
7,218
Cost of Goods Sold (COGS) incl. D&A
1,494
1,407
1,960
2,119
2,612
2,564
Gross Income
2,477
2,554
3,425
4,129
4,668
4,654
SG&A Expense
1,136
1,090
1,656
2,079
2,377
2,380
EBIT
1,328
1,478
1,764
2,057
2,285
2,268
Unusual Expense
4
-
3
19
-
-
Non Operating Income/Expense
2
7
34
70
21
9
Interest Expense
-
2
4
7
26
33
Pretax Income
1,436
1,605
1,919
2,193
2,374
2,441
Income Tax
217
241
289
341
364
357
Equity in Affiliates
1
9
8
3
34
3
Consolidated Net Income
1,220
1,372
1,638
1,855
2,044
2,087
Net Income
1,203
1,366
1,625
1,852
2,044
2,085
Net Income After Extraordinaries
1,203
1,366
1,625
1,852
2,044
2,085
Net Income Available to Common
1,203
1,366
1,625
1,852
2,044
2,085
EPS (Basic)
1.84
2.09
2.48
2.83
3.13
3.19
Basic Shares Outstanding
654
654
654
654
654
654
EPS (Diluted)
1.84
2.09
2.48
2.83
3.13
3.19
Diluted Shares Outstanding
654
654
654
654
654
654
EBITDA
1,390
1,554
1,860
2,159
2,391
2,377
Other Operating Expense
13
14
4
8
6
6
Non-Operating Interest Income
97
136
122
53
94
181
Minority Interest Expense
17
7
13
3
-
2
About Dong-E E-Jiao Co.
View Profile
