Green Cross Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
888,168
975,327
1,047,812
1,197,904
1,287,916
1,334,878
Cost of Goods Sold (COGS) incl. D&A
620,133
675,106
721,699
859,712
935,645
1,004,075
Gross Income
268,035
300,222
326,114
338,192
352,271
330,803
SG&A Expense
188,400
202,594
233,457
258,605
260,782
279,425
EBIT
78,902
96,869
91,779
78,574
90,373
50,252
Unusual Expense
331
3,197
16,764
690
4,925
13,409
Non Operating Income/Expense
16,668
823
53,109
8,193
6,169
725
Interest Expense
1,790
4,638
5,015
5,386
6,304
7,613
Pretax Income
91,030
116,651
128,887
79,511
72,152
50,151
Income Tax
19,002
29,862
33,200
14,358
15,441
15,901
Consolidated Net Income
72,028
86,789
95,687
65,152
56,711
34,250
Net Income
70,066
83,945
94,967
62,970
53,247
34,429
Net Income After Extraordinaries
70,066
83,945
94,967
62,970
53,247
34,429
Net Income Available to Common
70,066
83,945
94,967
62,970
53,247
34,429
EPS (Basic)
6,140.00
7,260.00
8,213.00
5,451.00
4,665.00
3,016.64
Basic Shares Outstanding
11
12
12
12
11
11
EPS (Diluted)
6,140.49
7,259.65
8,212.92
5,450.77
4,665.36
3,016.64
Diluted Shares Outstanding
11
12
12
12
11
11
EBITDA
97,232
120,269
120,083
109,525
126,975
90,260
Other Operating Expense
732
759
877
1,014
1,116
1,126
Non-Operating Interest Income
521
587
778
928
1,492
1,863
Minority Interest Expense
1,961
2,844
720
2,183
3,464
180
Equity in Affiliates (Pretax)
2,941
26,208
5,000
2,108
2,315
7,035
About Green Cross
View Profile
