Delta Drone | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
342.00
939.00
1,216.00
1,310.00
5,748.00
10,449
Cost of Goods Sold (COGS) incl. D&A
3,139.00
8,317.00
6,939.00
10,230.00
16,298.00
19,697
Gross Income
2,797.00
7,378.00
5,723.00
8,920.00
10,550.00
9,248
EBIT
2,798.00
7,452.00
5,825.00
9,070.00
10,409.00
9,272
Unusual Expense
15.00
2,846.00
385.00
693.00
707.00
110
Non Operating Income/Expense
13.00
1,050.00
329.00
550.00
543.00
715
Interest Expense
58.00
58.00
114.00
104.00
106.00
250
Pretax Income
2,851.00
11,393.00
5,883.00
9,031.00
10,322.00
10,338
Income Tax
1,435.00
855.00
282.00
82.00
105.00
49
Consolidated Net Income
1,416.00
12,248.00
5,601.00
9,113.00
10,427.00
10,387
Net Income
1,416.00
12,248.00
5,547.00
8,995.00
9,987.00
10,341
Net Income After Extraordinaries
1,416.00
12,248.00
5,547.00
8,995.00
9,987.00
10,341
Net Income Available to Common
1,416.00
12,248.00
5,547.00
8,995.00
9,987.00
10,341
EPS (Basic)
0.19
1.17
0.35
0.34
0.22
0.12
Basic Shares Outstanding
7,269.20
10,506.50
15,852.40
26,692.90
44,982.30
88,169.90
EPS (Diluted)
0.19
1.17
0.35
0.34
0.22
0.12
Diluted Shares Outstanding
7,269.20
10,506.50
15,852.40
26,692.90
44,982.30
88,169.90
EBITDA
1,838.00
5,430.00
4,173.00
6,109.00
7,318.00
6,165
Other Operating Expense
1.00
74.00
102.00
150.00
141.00
-
Non-Operating Interest Income
7.00
13.00
-
-
29.00
9
Minority Interest Expense
-
-
54.00
118.00
440.00
46
About Delta Drone
View Profile
