Destini Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
93,314.00
167,257.70
270,053.40
354,766.10
688,918.10
Cost of Goods Sold (COGS) incl. D&A
54,472.20
103,343.20
185,246.90
237,905.50
567,897.60
Gross Income
38,841.80
63,914.50
84,806.50
116,860.60
121,020.60
SG&A Expense
26,806.90
48,307.10
55,344.50
69,175.10
82,848.00
EBIT
12,034.80
15,607.40
-
-
38,172.60
Unusual Expense
108.30
3,711.40
3,459.00
1,761.80
1,380.10
Non Operating Income/Expense
3,160.70
4,408.80
1,798.70
3,138.00
10,065.70
Interest Expense
703.50
1,747.70
2,506.50
2,889.50
2,307.50
Pretax Income
14,004.30
21,223.10
25,416.20
46,233.10
45,099.60
Income Tax
3,134.40
6,698.90
8,090.00
15,136.00
16,509.50
Consolidated Net Income
10,870.00
14,524.20
17,326.20
31,097.10
28,590.10
Net Income
8,214.70
16,344.90
21,165.60
33,031.20
30,009.30
Net Income After Extraordinaries
8,214.70
16,344.90
21,165.60
33,031.20
30,009.30
Net Income Available to Common
8,214.70
16,344.90
21,165.60
33,031.20
30,009.30
EPS (Basic)
0.02
0.02
0.03
0.03
0.03
Basic Shares Outstanding
392,551.10
717,840.30
809,938.10
1,009,065.80
1,155,230.20
EPS (Diluted)
0.02
0.02
0.02
0.03
0.03
Diluted Shares Outstanding
392,551.10
721,596.40
887,030.90
1,009,065.80
1,155,230.20
EBITDA
14,616.50
24,639.40
41,353.10
59,739.70
52,319.70
Non-Operating Interest Income
116.50
181.60
362.70
379.40
548.80
Minority Interest Expense
2,655.30
1,820.60
3,839.40
1,934.10
1,419.20
Equity in Affiliates (Pretax)
495.80
938.30
241.70
318.60
0.00
About Destini Bhd
View Profile
